Note 6 - Stockholders' (Deficit) Equity and Equity-linked Instruments (Details Textual)
|
|
|
|
|
|
|
1 Months Ended |
3 Months Ended |
4 Months Ended |
5 Months Ended |
6 Months Ended |
9 Months Ended |
12 Months Ended |
|
|
|
|
|
|
Jul. 11, 2025
shares
|
Jun. 17, 2025 |
May 30, 2025
USD ($)
$ / shares
shares
|
May 29, 2025
USD ($)
$ / shares
shares
|
May 09, 2025
USD ($)
$ / shares
shares
|
Feb. 14, 2025
USD ($)
shares
|
Jun. 30, 2025
USD ($)
$ / shares
shares
|
Jan. 31, 2025
shares
|
Sep. 30, 2024
USD ($)
$ / shares
shares
|
Jun. 30, 2024
USD ($)
$ / shares
shares
|
Dec. 31, 2023
shares
|
Jun. 30, 2025
USD ($)
$ / shares
shares
|
Jun. 30, 2024
USD ($)
$ / shares
shares
|
May 09, 2025
$ / shares
shares
|
May 29, 2025
$ / shares
shares
|
Jun. 30, 2025
USD ($)
$ / shares
shares
|
Jun. 30, 2024
USD ($)
$ / shares
shares
|
Sep. 30, 2023
USD ($)
|
May 30, 2025
$ / shares
shares
|
Dec. 31, 2024
$ / shares
shares
|
Jul. 31, 2025
$ / shares
|
May 31, 2024
shares
|
Mar. 31, 2024 |
Nov. 30, 2023
shares
|
Aug. 23, 2023
$ / shares
shares
|
May 29, 2023
shares
|
Preferred Stock, Shares Authorized (in shares) |
|
|
|
|
|
|
|
10,000,000
|
|
|
|
|
10,000,000
|
|
|
|
10,000,000
|
|
|
|
|
|
10,000,000
|
|
|
|
|
|
5,000,000
|
Preferred Stock, Par or Stated Value Per Share (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
$ 0.001
|
|
|
|
|
$ 0.001
|
|
|
|
$ 0.001
|
|
|
|
|
|
$ 0.001
|
|
|
|
|
|
|
Total Capital, Shares Authorized |
|
|
|
|
|
|
|
110,000,000
|
|
|
|
|
110,000,000
|
|
|
|
110,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Issued During Period, Shares, New Issues (in shares) |
|
|
|
|
|
|
|
|
6,563
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,563
|
|
|
|
|
|
|
Common Stock, Shares Authorized (in shares) |
|
|
|
400,000,000
|
|
|
|
400,000,000
|
|
|
|
|
400,000,000
|
|
|
|
400,000,000
|
|
|
|
|
400,000,000
|
400,000,000
|
|
|
|
|
|
100,000,000
|
Preferred Stock, Stated Value | $ |
|
|
|
|
|
|
|
$ 1,000
|
|
|
|
|
$ 1,000
|
|
|
|
$ 1,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, Shares Outstanding (in shares) |
|
|
|
|
|
|
|
16,426
|
|
|
|
|
16,426
|
|
|
|
16,426
|
|
|
|
|
|
17,499
|
|
|
|
|
|
|
Common Stock Dividends, Shares |
|
|
|
|
|
|
|
|
|
|
23,076
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Shares Issued | $ |
|
|
|
|
|
|
|
|
|
|
$ 729,000
|
|
|
|
|
|
$ 101,000
|
[1] |
$ 868,000
|
[1] |
|
|
|
|
|
|
|
|
|
Placement Agent Fee, Percentage |
|
|
|
8.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.00%
|
|
|
|
|
|
|
|
Common Stock, Par or Stated Value Per Share (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
$ 0.001
|
|
|
|
|
$ 0.001
|
|
|
|
$ 0.001
|
|
|
|
|
|
$ 0.001
|
|
|
|
|
|
|
Measurement Input, Risk Free Interest Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants and Rights Outstanding, Measurement Input |
|
|
|
|
|
|
|
|
|
|
0.0421
|
|
|
0.0421
|
|
|
|
|
0.0421
|
|
|
|
|
|
|
|
|
|
|
Measurement Input, Price Volatility [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants and Rights Outstanding, Measurement Input |
|
|
|
|
|
|
|
|
|
|
0.98
|
|
|
0.98
|
|
|
|
|
0.98
|
|
|
|
1.01
|
|
|
|
|
|
|
Conversion of Series A and AA to Series AAA [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of Stock, Shares Converted |
|
|
|
|
|
|
|
|
|
|
|
|
6,367
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Converted to Common stock (in shares) |
|
|
|
|
|
|
|
|
|
|
|
|
6,367
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum [Member] | Measurement Input, Risk Free Interest Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants and Rights Outstanding, Measurement Input |
|
|
|
|
|
|
|
0.0368
|
|
|
|
|
0.0368
|
|
|
|
0.0368
|
|
|
|
|
|
0.0427
|
|
|
|
|
|
|
Minimum [Member] | Measurement Input, Expected Term [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants and Rights Outstanding, Measurement Input |
|
|
|
|
|
|
|
2.21
|
|
|
|
|
2.21
|
|
|
|
2.21
|
|
|
|
|
|
2.71
|
|
|
3.89
|
|
|
|
Minimum [Member] | Measurement Input, Price Volatility [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants and Rights Outstanding, Measurement Input |
|
|
|
|
|
|
|
1.03
|
|
|
|
|
1.03
|
|
|
|
1.03
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum [Member] | Measurement Input, Risk Free Interest Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants and Rights Outstanding, Measurement Input |
|
|
|
|
|
|
|
0.0374
|
|
|
|
|
0.0374
|
|
|
|
0.0374
|
|
|
|
|
|
0.0438
|
|
|
|
|
|
|
Maximum [Member] | Measurement Input, Expected Term [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants and Rights Outstanding, Measurement Input |
|
|
|
|
|
|
|
4.24
|
|
|
4.47
|
|
4.24
|
4.47
|
|
|
4.24
|
|
4.47
|
|
|
|
4.74
|
|
|
|
|
|
|
Maximum [Member] | Measurement Input, Price Volatility [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants and Rights Outstanding, Measurement Input |
|
|
|
|
|
|
|
1.07
|
|
|
|
|
1.07
|
|
|
|
1.07
|
|
|
|
|
|
|
|
|
|
|
|
|
Series AAA-3 & AAA-4 Junior Subscription Agreements [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Issued During Period, Shares, New Issues (in shares) |
|
|
|
|
|
|
|
|
|
1,096
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issuance or Sale of Equity | $ |
|
|
|
|
|
|
|
|
|
$ 1,096,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
May III Purchase Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Issued During Period, Shares, New Issues (in shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79,750
|
|
|
|
|
|
|
|
Proceeds from Issuance or Sale of Equity | $ |
|
|
|
$ 670,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Issued, Price Per Share | $ / shares |
|
|
|
$ 4.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 4.8
|
|
|
|
|
|
|
|
May II Underwriting Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Issued During Period, Shares, New Issues (in shares) |
|
|
|
|
10,417
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Issued, Price Per Share | $ / shares |
|
|
|
|
$ 4.8
|
|
|
|
|
|
|
|
|
|
|
$ 4.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Offering, Maximum Shares to be Issued |
|
|
|
|
104,167
|
|
|
|
|
|
|
|
|
|
|
104,167
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issuance of Common Stock | $ |
|
|
|
|
$ 380,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
May II Over Allotment Option [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option, Period |
|
|
|
|
45 days
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Issuable During Period (in shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,417
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Issued, Price Per Share | $ / shares |
|
|
|
|
|
$ 6.8
|
|
|
|
|
|
|
|
|
$ 6.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Offering, Maximum Shares to be Issued |
|
|
|
|
|
127,941
|
|
|
|
|
|
|
|
|
127,941
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issuance of Common Stock | $ |
|
|
|
|
|
$ 700,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock, Par or Stated Value Per Share (in dollars per share) | $ / shares |
|
|
|
|
|
$ 0.001
|
|
|
|
|
|
|
|
|
$ 0.001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Over-Allotment Option [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Issued, Price Per Share | $ / shares |
|
|
|
|
|
$ 6.8
|
|
|
|
|
|
|
|
|
$ 6.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option, Period |
|
|
|
|
|
45 days
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Issuable During Period (in shares) |
|
|
|
|
|
15,441
|
|
|
|
|
|
|
|
|
19,191
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issuance of Common Stock | $ |
|
|
|
|
|
$ 104,999
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Purchase Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Issued During Period, Shares, New Issues (in shares) |
|
|
|
|
|
|
7,500
|
|
|
|
|
|
0
|
|
|
|
17,925
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Issued, Price Per Share | $ / shares |
|
|
|
|
|
|
|
$ 13.6
|
|
|
|
|
$ 13.6
|
|
|
|
$ 13.6
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issuance of Common Stock | $ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 231,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Offering, Maximum Amount | $ |
|
|
|
|
|
|
$ 2,900,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Issued During Period, Value, New Issues | $ |
|
|
|
|
|
|
$ 159,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Offering, Price Per Share, Percentage of Closing Price |
|
|
|
|
|
|
92.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants Issued With Placement Agent Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants and Rights Outstanding, Term |
|
|
|
|
|
|
|
5 years
|
|
|
|
|
5 years
|
|
|
|
5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrants and Rights, Number of Securities Called by Warrants or Rights, Percentage of Total Common Stock Issuable Upon Conversion of Preferred Shares |
|
|
|
|
|
|
|
14.50%
|
|
|
|
|
14.50%
|
|
|
|
14.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
Placement Agent Warrants With Series A-2 Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) |
|
|
|
|
|
|
|
2,210
|
|
|
|
|
2,210
|
|
|
|
2,210
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares |
|
|
|
|
|
|
|
$ 68.4
|
|
|
|
|
$ 68.4
|
|
|
|
$ 68.4
|
|
|
|
|
|
|
|
|
|
|
|
|
Placement Agent Warrants With Series A-2 Preferred Stock [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares |
|
|
|
|
|
|
|
304
|
|
|
|
|
304
|
|
|
|
304
|
|
|
|
|
|
|
|
|
|
|
|
|
Placement Agent Warrants With Series A-2 Preferred Stock [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares |
|
|
|
|
|
|
|
$ 536.4
|
|
|
|
|
$ 536.4
|
|
|
|
$ 536.4
|
|
|
|
|
|
|
|
|
|
|
|
|
New Placement Agent Warrants, Exercise Price of 66.96 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) |
|
|
|
|
|
|
|
8,686
|
|
|
|
|
8,686
|
|
|
|
8,686
|
|
|
|
|
|
|
|
|
|
|
|
|
New Placement Agent Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares |
|
|
|
|
|
|
|
$ 66.96
|
|
|
|
|
$ 66.96
|
|
|
|
$ 66.96
|
|
|
|
|
|
|
|
|
|
|
|
|
New Placement Agent Warrants, Exercise Price of 68.40 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) |
|
|
|
|
|
|
|
4,994
|
|
|
|
|
4,994
|
|
|
|
4,994
|
|
|
|
|
|
|
|
|
|
|
|
|
Series AAA-3 & AAA-4 Junior Subscription Agreements [Member] | Series AAA-3 and AAA-4 Junior Preferred Stock Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares |
|
|
|
|
|
|
|
|
|
$ 40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right, Number of Securities Called by Each Warrant or Right |
|
|
|
|
|
|
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right, Issued During Period, Purchase Price | $ / shares |
|
|
|
|
|
|
|
|
|
$ 1,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series AA Additional Investment Right [Member] | Measurement Input, Share Price [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants and Rights Outstanding, Measurement Input |
|
|
|
|
|
|
|
|
|
|
34.4
|
|
|
34.4
|
|
|
|
|
34.4
|
|
|
|
|
|
|
|
|
|
|
Series AA Additional Investment Right [Member] | Minimum [Member] | Measurement Input, Conversion Price [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants and Rights Outstanding, Measurement Input |
|
|
|
|
|
|
|
|
|
|
75.44
|
|
|
75.44
|
|
|
|
|
75.44
|
|
|
|
|
|
|
|
|
|
|
Series AA Additional Investment Right [Member] | Minimum [Member] | Measurement Input, Risk Free Interest Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants and Rights Outstanding, Measurement Input |
|
|
|
|
|
|
|
|
|
|
0.0513
|
|
|
0.0513
|
|
|
|
|
0.0513
|
|
|
|
|
|
|
|
|
|
|
Series AA Additional Investment Right [Member] | Minimum [Member] | Measurement Input, Expected Term [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants and Rights Outstanding, Measurement Input |
|
|
|
|
|
|
|
|
|
|
0.42
|
|
|
0.42
|
|
|
|
|
0.42
|
|
|
|
|
|
|
|
|
|
|
Series AA Additional Investment Right [Member] | Minimum [Member] | Measurement Input, Price Volatility [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants and Rights Outstanding, Measurement Input |
|
|
|
|
|
|
|
|
|
|
0.79
|
|
|
0.79
|
|
|
|
|
0.79
|
|
|
|
|
|
|
|
|
|
|
Series AA Additional Investment Right [Member] | Maximum [Member] | Measurement Input, Conversion Price [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants and Rights Outstanding, Measurement Input |
|
|
|
|
|
|
|
|
|
|
530
|
|
|
530
|
|
|
|
|
530
|
|
|
|
|
|
|
|
|
|
|
Series AA Additional Investment Right [Member] | Maximum [Member] | Measurement Input, Risk Free Interest Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants and Rights Outstanding, Measurement Input |
|
|
|
|
|
|
|
|
|
|
0.0536
|
|
|
0.0536
|
|
|
|
|
0.0536
|
|
|
|
|
|
|
|
|
|
|
Series AA Additional Investment Right [Member] | Maximum [Member] | Measurement Input, Expected Term [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants and Rights Outstanding, Measurement Input |
|
|
|
|
|
|
|
|
|
|
0.92
|
|
|
0.92
|
|
|
|
|
0.92
|
|
|
|
|
|
|
|
|
|
|
Series AA Additional Investment Right [Member] | Maximum [Member] | Measurement Input, Price Volatility [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants and Rights Outstanding, Measurement Input |
|
|
|
|
|
|
|
|
|
|
0.91
|
|
|
0.91
|
|
|
|
|
0.91
|
|
|
|
|
|
|
|
|
|
|
Series AA Preferred Additional Investment Rights [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) |
|
|
|
|
|
|
|
|
|
|
80,381
|
|
|
80,381
|
|
|
|
|
80,381
|
|
|
|
|
|
16,074
|
|
|
|
|
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Period Increase (Decrease) | $ |
|
|
|
|
|
|
|
|
|
|
$ 294,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-Funded Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Issued, Price Per Share | $ / shares |
|
|
|
$ 4.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 4.79
|
|
|
|
|
|
|
|
Class of Warrant or Right, Issued During Period |
|
|
|
59,833
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right, Issued During Period, Exercise Price | $ / shares |
|
|
|
$ 0.00001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reverse Stock Split [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' Equity Note, Stock Split, Conversion Ratio |
|
|
40
|
|
|
|
|
40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series AAAA Junior Convertible Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Issued During Period, Shares, New Issues (in shares) |
|
3,775,047
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A A Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, Shares Outstanding (in shares) |
|
|
|
|
|
|
|
3,639
|
|
|
|
|
3,639
|
|
|
|
3,639
|
|
|
|
|
|
|
|
|
|
7,322
|
10,706
|
|
Preferred Stock, Convertible, Conversion Price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 104
|
|
Deemed Dividend on Preferred Stock | $ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 6,446,000
|
|
|
|
|
|
|
|
|
Fair Value Shares Issued | $ |
[1] |
|
|
|
|
|
|
|
|
|
|
|
$ 89,000
|
$ 662,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A A Preferred Stock [Member] | Subscription Agreements [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, Par or Stated Value Per Share (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
$ 0.001
|
|
|
|
|
$ 0.001
|
|
|
|
$ 0.001
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, Period After Registration Agreement for Conversion |
|
|
|
|
|
|
|
|
|
|
|
|
18 months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity, Minimum Preferred Stock Purchased | $ |
|
|
|
|
|
|
|
$ 3,500,000
|
|
|
|
|
$ 3,500,000
|
|
|
|
$ 3,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, Convertible, Conversion Percentage |
|
|
|
|
|
|
|
125.00%
|
|
|
|
|
125.00%
|
|
|
|
125.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
Series AAA Convertible Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, Shares Outstanding (in shares) |
|
|
|
|
|
|
|
7,245
|
|
|
|
|
7,245
|
|
|
|
7,245
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, Convertible, Conversion Price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 20.08
|
|
|
|
|
|
Series AAA Convertible Preferred Stock [Member] | Series A & AA Exchange Agreements [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Issued During Period, Shares, New Issues (in shares) |
|
|
|
|
|
|
|
|
|
|
|
4,011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series AAA Convertible Preferred Stock [Member] | Subscription Agreements [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, Stated Value | $ |
|
|
|
|
|
|
|
$ 1,000
|
|
|
|
|
$ 1,000
|
|
|
|
$ 1,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Series AAA-2 Convertible Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, Shares Outstanding (in shares) |
|
|
|
|
|
|
|
3,148
|
|
|
|
|
3,148
|
|
|
|
3,148
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, Convertible, Conversion Price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20.52
|
|
|
|
|
|
Series AAA-2 Convertible Preferred Stock [Member] | Series A & AA Exchange Agreements [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Issued During Period, Shares, New Issues (in shares) |
|
|
|
|
|
|
|
|
|
|
|
|
2,356
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A Preferred Offerings [Member] | Subscription Agreements [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, Stated Value | $ |
|
|
|
|
|
|
|
$ 1,000
|
|
|
|
|
$ 1,000
|
|
|
|
$ 1,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, Conversion Period With Discretion |
|
|
|
|
|
|
|
|
|
|
|
|
1 year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, Beneficial Ownership Limitations, Percentage of Outstanding Shares Required to be Converted When Common Stock Volume-weighted Average Price Over Previous 10 Days as Reported Equals More Than 250% of Conversion Price |
|
|
|
|
|
|
|
50.00%
|
|
|
|
|
50.00%
|
|
|
|
50.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, Beneficial Ownership Limitations, Percentage of Outstanding Shares Required to be Converted When Common Stock Volume-weighted Average Price Over Previous 10 Days as Reported Equals More Than 300% of Conversion Price |
|
|
|
|
|
|
|
100.00%
|
|
|
|
|
100.00%
|
|
|
|
100.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, Automatic Conversion Period |
|
|
|
|
|
|
|
|
|
|
|
|
24 months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, Percentage Consent Needed to Convert |
|
|
|
|
|
|
|
51.00%
|
|
|
|
|
51.00%
|
|
|
|
51.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock Dividends, Percentage of Common Shares |
|
|
|
|
|
|
|
20.00%
|
|
|
|
|
20.00%
|
|
|
|
20.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock Dividends, Period One |
|
|
|
|
|
|
|
|
|
|
|
|
12 months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock Dividends, Period Two |
|
|
|
|
|
|
|
|
|
|
|
|
24 months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, Maximum Loans | $ |
|
|
|
|
|
|
|
$ 5,000,000
|
|
|
|
|
$ 5,000,000
|
|
|
|
$ 5,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock Voting Exceptions, Minimum Amount of Indebtedness Required | $ |
|
|
|
|
|
|
|
$ 5,000,000
|
|
|
|
|
$ 5,000,000
|
|
|
|
$ 5,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Series AAA Junior Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, Shares Outstanding (in shares) |
|
|
|
|
|
|
|
352
|
|
|
|
|
352
|
|
|
|
352
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, Convertible, Conversion Price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 15
|
|
|
|
|
|
Shares Issued, Price Per Share | $ / shares |
|
|
|
|
|
|
|
$ 1,000
|
|
|
$ 1,000
|
|
$ 1,000
|
$ 1,000
|
|
|
$ 1,000
|
|
$ 1,000
|
|
|
|
|
|
|
|
|
|
|
Series AAA Junior Preferred Stock [Member] | Subscription Agreements [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock Dividends, Percentage of Common Shares |
|
|
|
|
|
|
|
20.00%
|
|
|
|
|
20.00%
|
|
|
|
20.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock Dividends, Period One |
|
|
|
|
|
|
|
|
|
|
|
|
30 days
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock Dividends, Period Two |
|
|
|
|
|
|
|
|
|
|
|
|
60 days
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock Dividends, Period Three |
|
|
|
|
|
|
|
|
|
|
|
|
90 days
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscription Agreements [Member] | Series AAA Convertible Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, Period After Registration Agreement for Conversion |
|
|
|
|
|
|
|
|
|
|
|
|
18 months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, Down Round Feature, Period After Filing Date |
|
|
|
|
|
|
|
|
|
|
|
|
24 months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|