Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.24.1.1.u2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Net Cash Provided by (Used in) Operating Activities [Abstract]    
Net Loss $ (5,260,000) $ (7,236,000)
Adjustments to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities [Abstract]    
Depreciation and amortization 700,000 1,337,000
Stock-based compensation 332,000 783,000
Change in fair value of warrant liability 761,000 (0)
Change in fair value of contingent consideration 116,000 0
Amortization of convertible notes discount 0 40,000
Gain on sale of Minehut Assets 144,000 (0)
Change in fair value of noncash legal settlement (164,000) (0)
Changes in assets and liabilities:    
Accounts receivable 2,048,000 2,671,000
Prepaid expense and other current assets (48,000) 140,000
Accounts payable and accrued expense (2,548,000) (919,000)
Accrued contingent consideration (142,000) (468,000)
Contract liabilities (6,000) (82,000)
Accrued interest on note payable 0 (180,000)
Net cash used in operating activities (3,743,000) (2,978,000)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property and equipment 0 (6,000)
Capitalization of software development costs (125,000) (281,000)
Acquisition of other intangible assets 0 (7,000)
Net cash used in investing activities (125,000) (294,000)
CASH FLOWS FROM FINANCING ACTIVITIES 371,000 0
Payments on convertible notes 0 (539,000)
Payments on accounts receivable facility 801,000 (0)
Net cash provided by financing activities (430,000) 1,380,000
INCREASE/(DECREASE) IN CASH (4,298,000) (1,892,000)
Cash and Cash Equivalents - beginning of period 7,609,000 2,482,000
Cash and Cash Equivalents - end of period 3,311,000 590,000
Melon Acquisition [Member]    
Noncash Investing and Financing Items [Abstract]    
Issuance of common stock in connection with legal settlement 924,000 0
Preferred Stock [Member]    
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds from issuance of preferred stock, net of issuance costs (Note 6) $ 0 $ 1,919,000