Annual report pursuant to Section 13 and 15(d)

8. STOCK-BASED INCENTIVE PLANS (Tables)

v3.20.4
8. STOCK-BASED INCENTIVE PLANS (Tables)
12 Months Ended
Dec. 31, 2020
Share-based Payment Arrangement [Abstract]  
Weighted-average assumptions
    2020     2019  
Volatility     95 %     95 %
Risk–free interest rate     .47 %     1.99 %
Dividend yield     - %     - %
Expected life of options (in years)     6.02       6.08  
Weighted-average fair value of common stock   $ 2.23     $ 7.45  
Stock option activity
          Weighted-Average        
    Options (#)    

Exercise

Price Per Share ($)

   

Remaining

Contractual Term (Years)

   

Aggregate

Intrinsic Value ($)

 
                         
Outstanding at December 31, 2019     1,551,000     $ 8.86       7.51     $ 309,000  
Granted     815,000     $ 2.93                  
Exercised     (33,000 )   $ 0.30                  
Canceled / forfeited     (695,000 )   $ 9.42                  
Outstanding at December 31, 2020     1,638,000     $ 5.59       7.71     $ 308,000  
Vested and exercisable at December 31, 2020     812,000     $ 7.47       6.09     $ 296,000  
Non-vested restricted stock unit activity
   

Restricted

Stock

Units (#)

   

Weighted Average

Grant Date

Fair Value ($)

 
Non-vested restricted stock units at December 31, 2019     29,000     $ 10.40  
Granted     382,000     $ 4.68  
Vested     (29,000 )   $ 10.40  
Canceled              
Non-vested restricted stock units at December 31, 2020     382,000     $ 4.68  
Warrant activity
          Weighted-Average        
    Warrants (#)    

Exercise

Price Per Share ($)

   

Remaining

Contractual Term (Years)

   

Aggregate

Intrinsic Value ($)

 
                         
Outstanding at December 31, 2019     1,031,000     $ 9.92              
Expired     (67,000 )   $ 9.00           $ -  
Outstanding at December 31, 2020     964,000     $ 10.02       4.56     $ -  
Vested and exercisable as of December 31, 2020     964,000     $ 10.02       4.56     $ -  
Noncash stock-based compensation expense

Noncash stock-based compensation expense for the periods presented was comprised of the following:

 

    Fiscal Year  
    2020     2019  
Stock options   $ 745,000     $ 3,573,000  
Warrants     282,000       2,182,000  
Restricted stock units     836,000       370,000  
Earn-out compensation expense (Note 5)     141,000       58,000  
Other     -       34,000  
Total noncash stock compensation expense   $ 2,004,000     $ 6,217,000  

 

Noncash stock-based compensation expense for the periods presented was included in the following financial statement line items: 

 

    Fiscal Year  
    2020     2019  
Sales, marketing and advertising   $ 849,000     $ 635,000  
Technology platform and infrastructure        254,000       129,000  
General and administrative        901,000       5,453,000  
Total noncash stock compensation expense   $ 2,004,000     $ 6,217,000