Annual report [Section 13 and 15(d), not S-K Item 405]

Note 9 - Income Taxes (Tables)

v3.26.1
Note 9 - Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Notes Tables  
Schedule of Income before Income Tax, Domestic and Foreign [Table Text Block]
   

2025

   

2024

 

United States

  $ (20,726,000 )   $ (16,474,000 )

Foreign

    -       -  

Loss from operations before income taxes

  $ (20,726,000 )   $ (16,474,000 )
Schedule of Components of Income Tax Expense (Benefit) [Table Text Block]
   

2025

   

2024

 

Current:

               

Federal taxes

  $ -     $ -  

State taxes

    5,000       -  

Foreign taxes

    -       -  

Total current

  $ 5,000     $ -  
                 

Deferred:

               

Federal taxes

  $ 6,000    

$

50,000  

State taxes

    (20,000 )     111,000  

Foreign taxes

    -       -  

Total deferred

    (14,000 )     161,000  
                 

Net (benefit from) provision for income taxes

  $ (9,000 )   $ 161,000  
Schedule of Deferred Tax Assets and Liabilities [Table Text Block]
   

2025

   

2024

 

Deferred tax assets:

               

Net operating loss and credits

  $ 43,800,000     $ 40,819,000  

Intangibles – definite lived

    2,469,000       2,791,000  

Stock compensation

    662,000       1,856,000  

Accrued liabilities

    156,000       171,000  

State taxes

    1,000       3,000  

Capitalized research and development costs

    1,763,000       2,923,000  

Total deferred tax assets

    48,851,000       48,563,000  
                 

Valuation allowance

    (48,968,000 )     (48,351,000 )
                 

Deferred tax liabilities:

               

Fixed assets

    (30,000 )     (35,000 )

Intangibles – indefinite lived

    -       (338,000 )

Total deferred tax liabilities

    (30,000 )     (373,000 )

Total net deferred tax assets (liabilities), net of valuation allowance

  $ (147,000 )   $ (161,000 )
Schedule of Effective Income Tax Rate Reconciliation [Table Text Block]
   

2025

 
   

Amount

   

Percentage

 

Statutory federal– tax rate - (benefit) expense

  $ (4,352,000 )     -21 %

State tax, net

    30,000         %

Change in valuation allowance

    2,028,000       -10 %

Nontaxable or nondeductible items:

               

Material Nondeductible items – change in fair value of warrant liability

    -       -  

Other items under 5% each

    1,519,000       7 %

Prior year true-up

    766,000       4 %

(Provision) benefit for income taxes

  $ (9,000 )     - %
   

2024

 
         

Statutory federal– tax rate - (benefit) expense

    21 %

State tax, net

    7 %

Non-deductible permanent items

    (1 ) %

Change in tax rate

    3 %

Foreign taxes

    - %

Other

    3 %

Valuation allowance

    (34 )%
      (1 )%