Annual report pursuant to Section 13 and 15(d)

Note 8 - Stock-based Incentive Plans (Tables)

v3.23.1
Note 8 - Stock-based Incentive Plans (Tables)
12 Months Ended
Dec. 31, 2022
Notes Tables  
Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
   

2022

   

2021

 

Expected Volatility

    95 %     95 %

Risk–free interest rate

    2.89 %     .99 %

Dividend yield

    - %     - %

Expected life of options (in years)

    6.08       5.86  
Share-Based Payment Arrangement, Option, Activity [Table Text Block]
           

Weighted-Average

         
   

Options (#)

   

Exercise

Price Per Share ($)

   

Remaining

Contractual Term (Years)

   

Aggregate

Intrinsic Value ($)

 
                                 

Outstanding at December 31, 2021

    2,433,000     $ 5.18             $ 246,000  

Granted

    239,000     $ 1.51                  

Exercised

    -    

$

-                  

Canceled / forfeited

    (194,000

)

  $ 4.23                  

Outstanding at December 31, 2022

    2,478,000     $ 4.90       6.87     $ 4,000  

Vested and exercisable at December 31, 2022

    1,569,000     $ 5.80       5.99     $ 4,000  
Schedule of Nonvested Restricted Stock Units Activity [Table Text Block]
   

2014 Plan Activity

    Outside of the 2014 Plan Activity    

Totals

 

Non-vested Restricted Stock

 

Restricted

Stock

Units (#)

   

Weighted Average

Grant Date

Fair Value ($)

   

Restricted

Stock

Units (#)

   

Weighted Average

Grant Date

Fair Value ($)

   

Restricted

Stock

Units (#)

   

Weighted Average

Grant Date

Fair Value ($)

 
                                                 
                                                 

At December 31, 2021

    361,000     $ 4.92       -     $ -       361,000     $ 4.92  

Granted

    1,940,000     $ 1.57       140,000     $ 0.91       2,080,000     $ 1.52  

Vested

    (257,000

)

  $ 4.50       (105,000

)

  $ 0.91       (362,000

)

  $ 3.46  

Canceled

    (32,000

)

  $ 1.87       -     $ -       (32,000

)

  $ 1.87  

At December 31, 2022

    2,012,000     $ 1.78       35,000     $ 0.91       2,047,000     $ 1.77  
Share-Based Payment Arrangement, Outstanding Award, Activity, Excluding Option [Table Text Block]
           

Weighted-Average

         
   

Warrants (#)

   

Exercise

Price Per Share ($)

   

Remaining

Contractual Term (Years)

   

Aggregate

Intrinsic Value ($)

 
                                 

Outstanding at December 31, 2021

    781,000     $ 10.26                  

Granted

    500,000     $ 0.67             $ -  

Expired

    (116,000

)

  $ 10.80             $ -  

Outstanding at December 31, 2022

    1,165,000     $ 6.09       4.78     $ -  

Vested and exercisable as of December 31, 2022

    665,000     $ 10.16       4.78     $ -  
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Table Text Block]
   

2022

   

2021

 

Stock options

  $ 1,278,000     $ 1,148,000  

Warrants

    20,000       -  

Restricted stock units

    2,965,000       1,233,000  

Total noncash stock compensation expense

  $ 4,263,000     $ 2,381,000  
   

2022

   

2021

 

Sales, marketing and advertising

  $ 1,079,000     $ 934,000  

Engineering, technology and development

    389,000       288,000  

General and administrative

    2,795,000       1,159,000  

Total noncash stock compensation expense

  $ 4,263,000     $ 2,381,000