Annual report pursuant to Section 13 and 15(d)

Note 8 - Stock-based Incentive Plans (Tables)

v3.24.1.u1
Note 8 - Stock-based Incentive Plans (Tables)
12 Months Ended
Dec. 31, 2023
Notes Tables  
Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
   

2023

   

2022

 

Expected Volatility

    95 %     95 %

Risk–free interest rate

    4.18 %     2.89 %

Dividend yield

    - %     - %

Expected life of options (in years)

    5.35       6.08  
Share-Based Payment Arrangement, Option, Activity [Table Text Block]
           

Weighted-Average

         
   

Options (#)

   

Exercise

Price Per

Share ($)

   

Remaining

Contractual

Term

(Years)

   

Aggregate

Intrinsic

Value ($)

 
                                 

Outstanding at December 31, 2022

    124,000     $ 97.95             $ 4,000  

Granted

    388,000     $ 9.78               -  

Exercised

    -    

$

-                  

Canceled / forfeited

    (116,000

)

  $ 83.89                  

Outstanding at December 31, 2023

    396,000     $ 15.70       8.97     $ -  

Vested and exercisable at December 31, 2023

    163,000     $ 24.17       8.46     $ -  
Schedule of Nonvested Restricted Stock Units Activity [Table Text Block]
   

2014 Plan Activity

   

Outside of the 2014 Plan

Activity

   

Totals

 
   

Restricted

Stock

Units (#)

   

Weighted

Average

Grant Date

Fair Value

($)

   

Restricted

Stock

Units (#)

   

Weighted

Average

Grant Date

Fair Value

($)

   

Restricted

Stock

Units (#)

   

Weighted

Average

Grant Date

Fair Value

($)

 
                                                 

At December 31, 2022

    101,000     $ 35.64       1,000     $ 18.19       102,000     $ 35.34  

Granted

    177,000     $ 9.25       143,000     $ 5.97       320,000     $ 7.78  

Vested

    (21,000

)

  $ 30.94       (54,000

)

  $ 3.80       (75,000

)

  $ 11.39  

Canceled

    (71,000

)

  $ 35.95       -     $ -       (71,000

)

  $ 35.95  

At December 31, 2023

    186,000     $ 10.87       90,000     $ 7.50       276,000     $ 9.76  
Share-Based Payment Arrangement, Outstanding Award, Activity, Excluding Option [Table Text Block]
           

Weighted-Average

         
   

Warrants

(#)

   

Exercise

Price Per

Share ($)

   

Remaining

Contractual

Term

(Years)

   

Aggregate

Intrinsic

Value ($)

 
                                 

Outstanding at December 31, 2022

    58,000     $ 121.80       -     $ -  

Granted

    -     $ -       -     $ -  

Expired

    (27,000

)

  $ 204.39       -     $ -  

Outstanding at December 31, 2023

    31,000     $ 49.21       3.70     $ -  

Vested and exercisable as of December 31, 2023

    31,000     $ 49.21       3.70     $ -  
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Table Text Block]
   

2023

   

2022

 

Stock options

  $ 1,014,000     $ 1,278,000  

Warrants

    228,000       20,000  

Restricted stock units

    1,493,000       2,965,000  

Total noncash stock compensation expense

  $ 2,735,000     $ 4,263,000  
   

2023

   

2022

 

Sales, marketing and advertising

  $ 879,000     $ 1,079,000  

Engineering, technology and development

    219,000       389,000  

General and administrative

    1,637,000       2,795,000  

Total noncash stock compensation expense

  $ 2,735,000     $ 4,263,000