Note 6 - Stockholders' Equity and Equity-linked Instruments (Details Textual)
|
|
|
1 Months Ended |
3 Months Ended |
9 Months Ended |
12 Months Ended |
|
|
|
|
|
|
|
Sep. 30, 2023
USD ($)
|
Sep. 07, 2023 |
Oct. 31, 2024
USD ($)
|
Sep. 30, 2024
USD ($)
$ / shares
shares
|
Jul. 31, 2024
USD ($)
shares
|
Jun. 30, 2024
USD ($)
shares
|
Dec. 31, 2023
$ / shares
shares
|
Sep. 30, 2024
USD ($)
$ / shares
shares
|
Jun. 30, 2024
USD ($)
shares
|
Sep. 30, 2023
USD ($)
|
Sep. 30, 2024
USD ($)
$ / shares
shares
|
Sep. 30, 2023
USD ($)
|
Dec. 31, 2023
USD ($)
$ / shares
shares
|
Aug. 31, 2024
shares
|
May 31, 2024
shares
|
Dec. 22, 2023 |
Nov. 30, 2023
shares
|
Aug. 23, 2023
$ / shares
shares
|
May 29, 2023
shares
|
May 26, 2023 |
Preferred Stock, Shares Authorized (in shares) |
|
|
|
|
10,000,000
|
|
|
10,000,000
|
10,000,000
|
|
|
10,000,000
|
|
10,000,000
|
|
|
|
|
|
5,000,000
|
|
Preferred Stock, Par or Stated Value Per Share (in dollars per share) | $ / shares |
|
|
|
|
$ 0.001
|
|
|
$ 0.001
|
$ 0.001
|
|
|
$ 0.001
|
|
$ 0.001
|
|
|
|
|
|
|
|
Total Capital, Shares Authorized |
|
|
|
|
110,000,000
|
|
|
|
110,000,000
|
|
|
110,000,000
|
|
|
|
|
|
|
|
|
|
Common Stock, Shares Authorized (in shares) |
|
|
|
|
400,000,000
|
|
|
400,000,000
|
400,000,000
|
|
|
400,000,000
|
|
400,000,000
|
|
|
|
|
|
100,000,000
|
|
Common Stock, Par or Stated Value Per Share (in dollars per share) | $ / shares |
|
|
|
|
$ 0.001
|
|
|
$ 0.001
|
$ 0.001
|
|
|
$ 0.001
|
|
$ 0.001
|
|
|
|
|
|
|
|
Preferred Stock, Stated Value | $ |
|
|
|
|
$ 1,000
|
|
|
|
$ 1,000
|
|
|
$ 1,000
|
|
|
|
|
|
|
|
|
|
Preferred Stock, Shares Outstanding |
|
|
|
|
20,592
|
|
|
23,656
|
20,592
|
|
|
20,592
|
|
23,656
|
|
|
|
|
|
|
|
Deemed Dividend on Preferred Stock | $ |
|
|
|
|
|
|
|
|
$ (0)
|
|
$ 6,446,000
|
|
$ 6,446,000
|
|
|
|
|
|
|
|
|
Net Proceeds | $ |
|
|
|
|
|
|
|
|
|
|
|
$ 37,562,000
|
|
|
|
|
|
|
|
|
|
Common Stock Dividends, Shares |
|
|
|
|
|
1,168,493
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Shares Issued (1) | $ |
|
|
|
|
|
$ 1,589,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Measurement Input, Risk Free Interest Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants and Rights Outstanding, Measurement Input |
|
|
|
|
0.0358
|
|
|
0.0384
|
0.0358
|
|
|
0.0358
|
|
0.0384
|
|
|
0.0387
|
|
|
|
0.0388
|
Measurement Input, Expected Term [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants and Rights Outstanding, Measurement Input |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
|
|
|
|
|
Measurement Input, Price Volatility [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants and Rights Outstanding, Measurement Input |
|
|
|
|
0.98
|
|
|
0.98
|
0.98
|
|
|
0.98
|
|
0.98
|
|
|
0.98
|
|
|
|
0.95
|
Conversion of Series A and AA to Series AAA [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of Stock, Shares Converted |
|
|
|
|
|
|
|
|
|
|
|
6,367
|
|
|
|
|
|
|
|
|
|
Converted to Common stock (in shares) |
|
|
|
|
|
|
|
|
|
|
|
6,367
|
|
|
|
|
|
|
|
|
|
Minimum [Member] | Measurement Input, Expected Term [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants and Rights Outstanding, Measurement Input |
|
|
|
|
3
|
|
|
4.5
|
3
|
|
|
3
|
|
4.5
|
|
|
|
|
|
|
5
|
Maximum [Member] | Measurement Input, Expected Term [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants and Rights Outstanding, Measurement Input |
|
|
|
|
5
|
|
|
5
|
5
|
|
|
5
|
|
5
|
|
|
|
|
|
|
5.19
|
Series AAA-3 & AAA-4 Junior Subscription Agreements [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Issued During Period, Shares, New Issues |
|
|
|
|
1,096
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issuance or Sale of Equity | $ |
|
|
|
|
$ 1,096,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A A Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, Shares Outstanding |
|
|
|
|
3,699
|
|
|
|
3,699
|
|
|
3,699
|
|
|
|
|
|
7,322
|
10,706
|
|
|
Preferred Stock, Convertible, Conversion Price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2.6
|
|
|
Deemed Dividend on Preferred Stock | $ |
|
$ 6,446,000
|
|
|
|
|
|
|
|
|
|
|
|
$ 6,446,000
|
|
|
|
|
|
|
|
Net Proceeds | $ |
|
|
|
|
|
|
|
|
|
|
|
$ 6,714,000
|
|
|
|
|
|
|
|
|
|
Fair Value Shares Issued (1) | $ |
[1] |
|
|
|
|
|
|
|
$ 216,000
|
$ 661,000
|
|
|
|
|
|
|
|
|
|
|
|
Series AAA-3 Junior Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, Shares Outstanding |
|
|
|
|
697
|
|
|
|
697
|
|
|
697
|
|
|
|
|
|
|
|
|
|
Net Proceeds | $ |
|
|
|
|
|
|
|
|
|
|
|
$ 613,000
|
|
|
|
|
|
|
|
|
|
Series AAA-3 Junior Preferred Stock [Member] | Series AAA-3 & AAA-4 Junior Subscription Agreements [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Issued During Period, Shares, New Issues |
|
|
|
|
|
|
|
4,011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series AAA-4 Junior Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, Shares Outstanding |
[2] |
|
|
|
399
|
|
|
|
399
|
|
|
399
|
|
|
|
|
|
|
|
|
|
Net Proceeds | $ |
[2] |
|
|
|
|
|
|
|
|
|
|
$ 351,000
|
|
|
|
|
|
|
|
|
|
Series AAA-4 Junior Preferred Stock [Member] | Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Proceeds | $ |
|
|
|
$ 300,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series AAA-4 Junior Preferred Stock [Member] | Series AAA-3 & AAA-4 Junior Subscription Agreements [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Issued During Period, Shares, New Issues |
|
|
|
|
|
|
|
|
|
|
|
|
|
2,356
|
|
|
|
|
|
|
|
Series A Preferred Offerings [Member] | Subscription Agreements [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock Dividends, Percentage of Common Shares |
|
|
|
|
20.00%
|
|
|
|
20.00%
|
|
|
20.00%
|
|
|
|
|
|
|
|
|
|
Warrants Issued With Placement Agent Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants and Rights Outstanding, Term |
|
|
|
|
5 years
|
|
|
|
5 years
|
|
|
5 years
|
|
|
|
|
|
|
|
|
|
Class of Warrants and Rights, Number of Securities Called by Warrants or Rights, Percentage of Total Common Stock Issuable Upon Conversion of Preferred Shares |
|
|
|
|
14.50%
|
|
|
|
14.50%
|
|
|
14.50%
|
|
|
|
|
|
|
|
|
|
Placement Agent Warrants With Series A-2 Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right, Exchanged During Period (in shares) |
|
|
|
|
88,403
|
|
|
|
88,403
|
|
|
88,403
|
|
|
|
|
|
|
|
|
|
Stock Issued During Period, Shares, Warrant Exchange (in shares) |
|
|
|
|
|
|
|
|
|
|
|
199,778
|
|
|
|
|
|
|
|
|
|
Shares Issued, Price Per Share | $ / shares |
|
|
|
|
$ 1.71
|
|
|
|
$ 1.71
|
|
|
$ 1.71
|
|
|
|
|
|
|
|
|
|
Placement Agent Warrants With Series A-2 Preferred Stock [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right, Exchanged During Period, Exercise Price (in dollars per share) | $ / shares |
|
|
|
|
7.6
|
|
|
|
7.6
|
|
|
7.6
|
|
|
|
|
|
|
|
|
|
Placement Agent Warrants With Series A-2 Preferred Stock [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right, Exchanged During Period, Exercise Price (in dollars per share) | $ / shares |
|
|
|
|
$ 13.41
|
|
|
|
$ 13.41
|
|
|
$ 13.41
|
|
|
|
|
|
|
|
|
|
New Placement Agent Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right, Exchanged During Period (in shares) |
|
|
|
|
347,428
|
|
|
|
347,428
|
|
|
347,428
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right, Exchanged During Period, Exercise Price (in dollars per share) | $ / shares |
|
|
|
|
$ 1.674
|
|
|
|
$ 1.674
|
|
|
$ 1.674
|
|
|
|
|
|
|
|
|
|
Series AAA-3 and AAA-4 Junior Preferred Stock Warrants [Member] | Series AAA-3 & AAA-4 Junior Subscription Agreements [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right, Exchanged During Period, Exercise Price (in dollars per share) | $ / shares |
|
|
|
|
$ 1
|
|
|
|
$ 1
|
|
|
$ 1
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right, Number of Securities Called by Each Warrant or Right |
|
|
|
|
1,000
|
|
|
|
1,000
|
|
|
1,000
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right, Issued During Period, Purchase Price | $ / shares |
|
|
|
|
$ 1,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series AA Preferred Additional Investment Rights [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right, Exchanged During Period (in shares) |
|
|
|
|
3,336,293
|
|
3,215,232
|
|
3,336,293
|
3,215,232
|
|
3,336,293
|
|
|
667,289
|
642,962
|
|
|
|
|
|
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Period Increase (Decrease) | $ |
|
|
|
|
$ 70,000
|
|
$ 294,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series AA Additional Investment Right [Member] | Measurement Input, Share Price [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants and Rights Outstanding, Measurement Input |
|
|
|
|
0.72
|
|
|
|
0.72
|
|
|
0.72
|
|
|
|
|
|
|
|
|
|
Series AA Additional Investment Right [Member] | Minimum [Member] | Measurement Input, Conversion Price [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants and Rights Outstanding, Measurement Input |
|
|
|
|
1.856
|
|
|
|
1.856
|
|
|
1.856
|
|
|
|
|
|
|
|
|
|
Series AA Additional Investment Right [Member] | Minimum [Member] | Measurement Input, Risk Free Interest Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants and Rights Outstanding, Measurement Input |
|
|
|
|
0.0464
|
|
|
|
0.0464
|
|
|
0.0464
|
|
|
|
|
|
|
|
|
|
Series AA Additional Investment Right [Member] | Minimum [Member] | Measurement Input, Expected Term [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants and Rights Outstanding, Measurement Input |
|
|
|
|
0.42
|
|
|
|
0.42
|
|
|
0.42
|
|
|
|
|
|
|
|
|
|
Series AA Additional Investment Right [Member] | Minimum [Member] | Measurement Input, Price Volatility [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants and Rights Outstanding, Measurement Input |
|
|
|
|
0.68
|
|
|
|
0.68
|
|
|
0.68
|
|
|
|
|
|
|
|
|
|
Series AA Additional Investment Right [Member] | Maximum [Member] | Measurement Input, Conversion Price [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants and Rights Outstanding, Measurement Input |
|
|
|
|
13.25
|
|
|
|
13.25
|
|
|
13.25
|
|
|
|
|
|
|
|
|
|
Series AA Additional Investment Right [Member] | Maximum [Member] | Measurement Input, Risk Free Interest Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants and Rights Outstanding, Measurement Input |
|
|
|
|
0.0536
|
|
|
|
0.0536
|
|
|
0.0536
|
|
|
|
|
|
|
|
|
|
Series AA Additional Investment Right [Member] | Maximum [Member] | Measurement Input, Expected Term [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants and Rights Outstanding, Measurement Input |
|
|
|
|
0.92
|
|
|
|
0.92
|
|
|
0.92
|
|
|
|
|
|
|
|
|
|
Series AA Additional Investment Right [Member] | Maximum [Member] | Measurement Input, Price Volatility [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants and Rights Outstanding, Measurement Input |
|
|
|
|
0.91
|
|
|
|
0.91
|
|
|
0.91
|
|
|
|
|
|
|
|
|
|
Reverse Stock Split [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' Equity Note, Stock Split, Conversion Ratio |
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|