CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS EQUITY (Unaudited) - USD ($)
|
Total |
Common Stock |
Additional Paid-In Capital |
Accumulated Deficit |
Balance, shares at Dec. 31, 2019 |
|
8,573,922
|
|
|
Balance, amount at Dec. 31, 2019 |
|
$ 18,000
|
$ 99,237,000
|
$ (85,812,000)
|
Issuance of common stock at $2.60 per share, amount |
|
0
|
0
|
|
Issuance of common stock at $4.10 per share, amount |
|
$ 0
|
5,951,000
|
|
Issuance of common stock at $9.00 per share, shares |
|
0
|
|
|
Issuance of common stock at $9.00 per share, amount |
|
$ 0
|
0
|
|
Issuance of common stock at $3.50 per share, net of issuance costs, shares |
|
1,825,000
|
|
|
Issuance of common stock at $3.50 per share, net of issuance costs, amount |
|
$ 2,000
|
|
|
Common stock issued for Mobcrush Acquisition (Note 4), shares |
|
0
|
|
|
Common stock issued for Mobcrush Acquisition (Note 4), amount |
|
$ 0
|
|
|
Common stock issued for Framerate Acquisition (Note 4), shares |
|
32,936
|
|
|
Common stock issued for Framerate Acquisition (Note 4), amount |
|
$ 0
|
|
|
Stock-based compensation, shares |
|
28,838
|
|
|
Stock-based compensation, amount |
|
|
1,049,000
|
|
Net Loss |
|
|
|
(9,694,000)
|
Balance, shares at Mar. 31, 2020 |
|
8,595,742
|
|
|
Balance, amount at Mar. 31, 2020 |
|
$ 18,000
|
99,914,000
|
(90,946,000)
|
Balance, shares at Dec. 31, 2019 |
|
8,573,922
|
|
|
Balance, amount at Dec. 31, 2019 |
|
$ 18,000
|
99,237,000
|
(85,812,000)
|
Net Loss |
$ (9,694,000)
|
|
|
|
Balance, shares at Jun. 30, 2020 |
|
10,460,696
|
|
|
Balance, amount at Jun. 30, 2020 |
10,751,000
|
$ 20,000
|
106,237,000
|
(95,506,000)
|
Balance, shares at Mar. 31, 2020 |
|
8,595,742
|
|
|
Balance, amount at Mar. 31, 2020 |
|
$ 18,000
|
99,914,000
|
(90,946,000)
|
Issuance of common stock at $2.60 per share, shares |
|
0
|
|
|
Issuance of common stock at $2.60 per share, amount |
|
$ 0
|
0
|
|
Issuance of common stock at $4.10 per share, shares |
|
0
|
|
|
Issuance of common stock at $4.10 per share, amount |
|
$ 0
|
0
|
|
Issuance of common stock at $9.00 per share, shares |
|
0
|
|
|
Issuance of common stock at $9.00 per share, amount |
|
$ 0
|
0
|
|
Issuance of common stock at $3.50 per share, net of issuance costs, shares |
|
1,825,000
|
|
|
Issuance of common stock at $3.50 per share, net of issuance costs, amount |
|
$ 2,000
|
5,951,000
|
|
Common stock issued for Mobcrush Acquisition (Note 4), shares |
|
0
|
|
|
Common stock issued for Mobcrush Acquisition (Note 4), amount |
|
$ 0
|
0
|
|
Common stock issued for Framerate Acquisition (Note 4), shares |
|
32,936
|
|
|
Common stock issued for Framerate Acquisition (Note 4), amount |
|
$ 0
|
|
|
Stock-based compensation, shares |
|
7,018
|
|
|
Stock-based compensation, amount |
|
$ 0
|
372,000
|
|
Net Loss |
(4,560,000)
|
|
|
4,560,000
|
Stock option exercises |
|
|
0
|
|
Balance, shares at Jun. 30, 2020 |
|
10,460,696
|
|
|
Balance, amount at Jun. 30, 2020 |
10,751,000
|
$ 20,000
|
106,237,000
|
(95,506,000)
|
Balance, shares at Dec. 31, 2020 |
|
15,483,010
|
|
|
Balance, amount at Dec. 31, 2020 |
10,940,000
|
$ 25,000
|
115,459,000
|
(104,544,000)
|
Issuance of common stock at $2.60 per share, shares |
|
3,076,924
|
|
|
Issuance of common stock at $2.60 per share, amount |
|
$ 3,000
|
7,924,000
|
|
Issuance of common stock at $4.10 per share, shares |
|
2,926,830
|
|
|
Issuance of common stock at $4.10 per share, amount |
|
$ 3,000
|
11,927,000
|
|
Issuance of common stock at $9.00 per share, shares |
|
1,512,499
|
|
|
Issuance of common stock at $9.00 per share, amount |
|
$ 2,000
|
13,540,000
|
|
Issuance of common stock at $3.50 per share, net of issuance costs, shares |
|
0
|
|
|
Issuance of common stock at $3.50 per share, net of issuance costs, amount |
|
$ 0
|
0
|
|
Common stock issued for Mobcrush Acquisition (Note 4), shares |
|
12,067,571
|
|
|
Common stock issued for Mobcrush Acquisition (Note 4), amount |
|
$ 12,000
|
|
|
Common stock issued for Framerate Acquisition (Note 4), shares |
|
0
|
|
|
Common stock issued for Framerate Acquisition (Note 4), amount |
|
$ 0
|
59,843,000
|
|
Stock-based compensation, shares |
|
273,799
|
|
|
Stock-based compensation, amount |
|
$ 0
|
972,000
|
|
Net Loss |
|
|
|
(6,651,000)
|
Stock option exercises |
|
|
38,000
|
|
Balance, shares at Mar. 31, 2021 |
|
23,133,918
|
|
|
Balance, amount at Mar. 31, 2021 |
|
$ 33,000
|
149,299,000
|
(109,169,000)
|
Balance, shares at Dec. 31, 2020 |
|
15,483,010
|
|
|
Balance, amount at Dec. 31, 2020 |
$ 10,940,000
|
$ 25,000
|
115,459,000
|
(104,544,000)
|
Issuance of common stock at $2.60 per share, shares |
12,582,204
|
|
|
|
Net Loss |
$ (6,651,000)
|
|
|
|
Balance, shares at Jun. 30, 2021 |
|
35,340,633
|
|
|
Balance, amount at Jun. 30, 2021 |
98,553,000
|
$ 45,000
|
209,703,000
|
(111,195,000)
|
Balance, shares at Mar. 31, 2021 |
|
23,133,918
|
|
|
Balance, amount at Mar. 31, 2021 |
|
$ 33,000
|
149,299,000
|
(109,169,000)
|
Issuance of common stock at $2.60 per share, shares |
|
0
|
|
|
Issuance of common stock at $2.60 per share, amount |
|
$ 0
|
0
|
|
Issuance of common stock at $4.10 per share, amount |
|
$ 0
|
0
|
|
Issuance of common stock at $9.00 per share, amount |
|
|
0
|
|
Issuance of common stock at $3.50 per share, net of issuance costs, shares |
|
0
|
|
|
Issuance of common stock at $3.50 per share, net of issuance costs, amount |
|
$ 0
|
0
|
|
Common stock issued for Mobcrush Acquisition (Note 4), shares |
|
12,067,571
|
|
|
Common stock issued for Mobcrush Acquisition (Note 4), amount |
|
$ 12,000
|
59,843,000
|
|
Common stock issued for Framerate Acquisition (Note 4), shares |
|
0
|
|
|
Common stock issued for Framerate Acquisition (Note 4), amount |
|
$ 0
|
0
|
|
Stock-based compensation, shares |
|
139,144
|
|
|
Stock-based compensation, amount |
|
$ 0
|
|
|
Net Loss |
(2,026,000)
|
|
|
(2,026,000)
|
Stock option exercises |
|
$ 0
|
|
|
Balance, shares at Jun. 30, 2021 |
|
35,340,633
|
|
|
Balance, amount at Jun. 30, 2021 |
$ 98,553,000
|
$ 45,000
|
$ 209,703,000
|
$ (111,195,000)
|