Annual report [Section 13 and 15(d), not S-K Item 405]

Consolidated Statements of Stockholders' Equity

v3.25.1
Consolidated Statements of Stockholders' Equity - USD ($)
Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series A-2 Preferred Stock [Member]
Preferred Stock [Member]
Series A-3 Preferred Stock [Member]
Preferred Stock [Member]
Series A-4 Preferred Stock [Member]
Preferred Stock [Member]
Series A-5 Preferred Stock [Member]
Preferred Stock [Member]
Series AA Convertible Preferred Stock [Member]
Preferred Stock [Member]
Series AA-2 Convertible Preferred Stock [Member]
Preferred Stock [Member]
Series AA-3 Convertible Preferred Stock [Member]
Preferred Stock [Member]
Series AA-4 Convertible Preferred Stock [Member]
Preferred Stock [Member]
Series AA-5 Convertible Preferred Stock [Member]
Preferred Stock [Member]
Series AAA Convertible Preferred Stock [Member]
Preferred Stock [Member]
Series AAA-2 Convertible Preferred Stock [Member]
Preferred Stock [Member]
Series AAA Junior Preferred Stock [Member]
Preferred Stock [Member]
Series AAA-2 Junior Convertible Preferred Stock [Member]
Preferred Stock [Member]
Series AAA-3 Junior Preferred Stock [Member]
Preferred Stock [Member]
Series AAA-4 Junior Preferred Stock [Member]
Preferred Stock [Member]
Series AAA Convertible Junior Preferred Stock [Member]
Preferred Stock [Member]
Series AAA-1 Issued in Exchange for Series A and AA Preferred [Member]
Preferred Stock [Member]
Series AAA-2 Issued in Exchange for Series A and AA Preferred [Member]
Preferred Stock [Member]
Series AAA-1 and Series AAA-2 Issued in Exchange for Series A and AA Preferred [Member]
Preferred Stock [Member]
Common Stock [Member]
Series A Preferred Stock [Member]
Common Stock [Member]
Series AA Convertible Preferred Stock [Member]
Common Stock [Member]
Series AAA Convertible Preferred Stock [Member]
Common Stock [Member]
Series AAA Convertible Junior Preferred Stock [Member]
Common Stock [Member]
Series A and AA Convertible Preferred Stock [Member]
Common Stock [Member]
October 2024 Offering [Member]
Common Stock [Member]
March 2021 Offering [Member]
Common Stock [Member]
Pre-Funded Warrant [Member]
Common Stock [Member]
Melon Acquisition [Member]
Common Stock [Member]
Bannerfy Acquisition [Member]
Common Stock [Member]
Superbiz Acquisition [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Series A Preferred Stock [Member]
Additional Paid-in Capital [Member]
Series A-2 Preferred Stock [Member]
Additional Paid-in Capital [Member]
Series A-3 Preferred Stock [Member]
Additional Paid-in Capital [Member]
Series A-4 Preferred Stock [Member]
Additional Paid-in Capital [Member]
Series A-5 Preferred Stock [Member]
Additional Paid-in Capital [Member]
Series AA Convertible Preferred Stock [Member]
Additional Paid-in Capital [Member]
Series AA-2 Convertible Preferred Stock [Member]
Additional Paid-in Capital [Member]
Series AA-3 Convertible Preferred Stock [Member]
Additional Paid-in Capital [Member]
Series AA-4 Convertible Preferred Stock [Member]
Additional Paid-in Capital [Member]
Series AA-5 Convertible Preferred Stock [Member]
Additional Paid-in Capital [Member]
Series AAA Convertible Preferred Stock [Member]
Additional Paid-in Capital [Member]
Series AAA-2 Convertible Preferred Stock [Member]
Additional Paid-in Capital [Member]
Series AAA Junior Preferred Stock [Member]
Additional Paid-in Capital [Member]
Series AAA-2 Junior Convertible Preferred Stock [Member]
Additional Paid-in Capital [Member]
Series AAA-3 Junior Preferred Stock [Member]
Additional Paid-in Capital [Member]
Series AAA-4 Junior Preferred Stock [Member]
Additional Paid-in Capital [Member]
Series AA Preferred Additional Investment Rights [Member]
Additional Paid-in Capital [Member]
Series AAA-3 and AAA-4 Junior Preferred Stock Warrants [Member]
Additional Paid-in Capital [Member]
Series A, AA, and AAA Convertible Preferred Stock [Member]
Additional Paid-in Capital [Member]
October 2024 Offering [Member]
Additional Paid-in Capital [Member]
January 2021 Offering [Member]
Additional Paid-in Capital [Member]
Pre-Funded Warrant [Member]
Additional Paid-in Capital [Member]
Warrants Issued With Placement Agent Agreement [Member]
Additional Paid-in Capital [Member]
Melon Acquisition [Member]
Additional Paid-in Capital [Member]
Bannerfy Acquisition [Member]
Additional Paid-in Capital [Member]
Superbiz Acquisition [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance, beginning of period (in shares) at Dec. 31, 2022                                         10,323                                                                                  
Issuance of shares (in shares) 0 0 0 0 2,299 7,680 1,500 1,025 1,026 550 5,377 2,978 0 0 0 0                     0 811,270                                                                    
Conversion of stock, stock issued (in shares)                                   4,011 2,356                                                                                      
Conversion of stock, stock converted (in shares)                                       (6,367)                                                                                    
Conversions of Preferred stock to common stock (in shares) (5,761)         (3,116)         (225)           0         (520,931) (922,097) (133,153) 0                                                                          
Balance, end of period (in shares) at Dec. 31, 2023                                         23,656                                                                                  
Balance, beginning of period at Dec. 31, 2022                                         $ 0                       $ 47,000                                                     $ 229,900,000 $ (210,743,000)  
Issuance of shares $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0                             $ 0 $ 16,000 $ 1,000       $ 0 $ 0 $ 0 $ 0 $ 0 $ 1,919,000 $ 5,319,000 $ 1,278,000 $ 690,000 $ 681,000 $ 379,000 $ 4,488,000 $ 2,591,000 $ 0 $ 0 $ 0 $ 0       $ 0 $ 1,745,000                
Conversion of stock, amount issued                                   $ 0 $ 0                                                                                      
Conversion of stock, amount converted                                       $ 0                                                                                    
Conversions of Preferred stock $ 0         $ 0         $ 0                             $ 15,000                                                   $ 15,000                    
Balance, beginning of period (in shares) at Dec. 31, 2022                                                                 1,880,299                                                          
Exercise of prefunded common stock warrants at $2.60 per share, net of issuance costs (in shares)                                                         67,500                                                                  
Common stock issued for Acquisition (in shares)                                                           77,834 8,985 49,400                                                            
Stock-based compensation (in shares)                                                                 69,666                                                          
Conversions of Preferred stock to common stock (in shares) 5,761         3,116         225           (0)         520,931 922,097 133,153 0                                                                          
Preferred stock dividends paid - common stock (in shares)                                                                 232,981                                                          
Other (in shares)                                                                 0                                                          
Balance, end of period (in shares) at Dec. 31, 2023                                                                 4,774,116                                                         4,774,116
Preferred stock dividends paid                                                                 $ 0                                                     374,000   $ 374,000 [1]
Common stock issued for Acquisition                                                           $ 1,000 $ 0 $ 1,000                                                 $ 721,000 $ 70,000 $ 547,000      
Other                                                                 0                                                     0    
Series AA Preferred additional investment rights                                                                                                   $ 1,794,000                        
Series AAA Junior preferred stock noncash issuance costs – incremental fair value in connection with modifications to certain existing AIRs                                                                                                                       0    
Common stock purchase warrants issued – Series AAA-3 and Series AAA-4 Junior preferred stock                                                                                                     $ 0         $ (3,788,000)            
Exercise of prefunded common stock warrants at $2.60 per share, net of issuance costs                                                                                                             $ 159,000              
Stock Issued During Period, Value, Conversion of Convertible Securities $ 0         $ 0         $ 0                             (15,000)                                                   (15,000)                    
Deemed dividend on Series AA Preferred Stock                                                                                                                       7,567,000    
Stock-based compensation                                                                                                                       2,504,000    
Issuance of common stock and incremental fair value in connection with modifications to certain existing AIRs in settlement of legal matters                                                                                                                       0    
Prepaid consulting fees                                                                                                                       0    
Deemed dividend on Series AA Preferred Stock                                                                                                                         (7,567,000) (7,567,000)
Preferred stock dividends paid - common stock                                                                                                                         (374,000)  
Net loss                                                                                                                         (30,330,000) (30,330,000)
Balance, end of period at Dec. 31, 2023                                         $ 0                       81,000                                                     258,923,000 (249,014,000) $ 9,990,000
Issuance of shares (in shares) 0 0 0 0 0 0 0 0 0 0 0 0 1,210 551 697 399                     1,136,000 0                                                                   262,501
Conversion of stock, stock issued (in shares)                                   0 0                                                                                      
Conversion of stock, stock converted (in shares)                                       0                                                                                    
Conversions of Preferred stock to common stock (in shares) (2,169)         (1,936)         (3,954)           (955)         (201,133) (995,958) (2,333,125) (764,000)                                                                          
Balance, end of period (in shares) at Dec. 31, 2024                                         17,499                                                                                  
Issuance of shares $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0                             $ 1,000 $ 0 $ 0       $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 751,000 $ 453,000 $ 529,000 $ 366,000       $ 999,000 $ 0                
Conversion of stock, amount issued                                   $ 0 $ 0                                                                                      
Conversion of stock, amount converted                                       $ 0                                                                                    
Conversions of Preferred stock $ 0         $ 0         $ 0                             4,000                                                   3,000                    
Exercise of prefunded common stock warrants at $2.60 per share, net of issuance costs (in shares)                                                         0                                                                  
Common stock issued for Acquisition (in shares)                                                           72,118 0 30,662                                                            
Stock-based compensation (in shares)                                                                 591,126                                                          
Conversions of Preferred stock to common stock (in shares) 2,169         1,936         3,954           955         201,133 995,958 2,333,125 764,000                                                                          
Preferred stock dividends paid - common stock (in shares)                                                                 4,276,133                                                          
Other (in shares)                                                                 1,050,000                                                          
Balance, end of period (in shares) at Dec. 31, 2024                                                                 16,224,371                                                         16,224,371
Preferred stock dividends paid                                                                 $ 7,000                                                     4,381,000   $ 4,386,000
Common stock issued for Acquisition                                                           $ 0 $ 0 $ 0                                                 $ 90,000 $ 0 $ 38,000      
Other                                                                 1,000                                                     557,000    
Series AA Preferred additional investment rights                                                                                                   $ 0                        
Series AAA Junior preferred stock noncash issuance costs – incremental fair value in connection with modifications to certain existing AIRs                                                                                                                       294,000    
Common stock purchase warrants issued – Series AAA-3 and Series AAA-4 Junior preferred stock                                                                                                     $ (346,000)         $ (134,000)            
Exercise of prefunded common stock warrants at $2.60 per share, net of issuance costs                                                                                                             $ 0              
Stock Issued During Period, Value, Conversion of Convertible Securities $ 0         $ 0         $ 0                             $ (4,000)                                                   $ (3,000)                    
Deemed dividend on Series AA Preferred Stock                                                                                                                       0    
Stock-based compensation                                                                                                                       1,209,000    
Issuance of common stock and incremental fair value in connection with modifications to certain existing AIRs in settlement of legal matters                                                                                                                       1,723,000    
Prepaid consulting fees                                                                                                                       281,000    
Deemed dividend on Series AA Preferred Stock                                                                                                                         0 0
Preferred stock dividends paid - common stock                                                                                                                         (4,386,000)  
Net loss                                                                                                                         (16,635,000) (16,635,000)
Balance, end of period at Dec. 31, 2024                                         $ 0                       $ 94,000                                                     $ 270,111,000 $ (270,035,000) $ 170,000
[1] Fair valued based on the closing price of the Company’s common stock on the respective common stock dividend payment date.