Annual report [Section 13 and 15(d), not S-K Item 405]

Note 9 - Income Taxes (Tables)

v3.25.1
Note 9 - Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Notes Tables  
Schedule of Income before Income Tax, Domestic and Foreign [Table Text Block]
   

2024

   

2023

 

United States

  $ (16,474,000 )   $ (30,455,000 )

Foreign

    -       (188,000 )

Loss from operations before income taxes

  $ (16,474,000 )   $ (30,643,000 )
Schedule of Components of Income Tax Expense (Benefit) [Table Text Block]
   

2024

   

2023

 

Current:

               

Federal taxes

  $ -     $ -  

State taxes

    -       -  

Foreign taxes

    -       -  

Total current

  $ -     $ -  
                 

Deferred:

               

Federal taxes

  $ 50,000    

$

-  

State taxes

    111,000       -  

Foreign taxes

    -       (313,000 )

Total deferred

    161,000       (313,000 )
                 

Net provision for income taxes

  $ 161,000     $ (313,000 )
Schedule of Deferred Tax Assets and Liabilities [Table Text Block]
   

2024

   

2023

 

Deferred tax assets:

               

Net operating loss and credits

  $ 40,819,000     $ 35,453,000  

Intangibles – definite lived

    2,791,000       1,899,000  

Stock compensation

    1,856,000       1,776,000  

Accrued liabilities

    171,000       1,133,000  

State taxes

    3,000       12,000  

Capitalized research and development costs

    2,923,000       2,659,000  

Total deferred tax assets

    48,563,000       42,932,000  
                 
Valuation allowance     (48,351,000 )     (42,855,000 )
                 

Deferred tax liabilities:

               

Fixed assets

    (35,000 )     (69,000 )
Intangibles – indefinite lived     (338,000 )     -  

Contract liabilities

    -       (8,000 )

Total deferred tax liabilities

    (373,000 )     (77,000 )

Total net deferred tax assets (liabilities), net of valuation allowance

  $ (161,000 )   $ -  
Schedule of Effective Income Tax Rate Reconciliation [Table Text Block]
   

2024

   

2023

 
                 

Statutory federal– tax rate - (benefit) expense

    21

%

    21

%

State tax, net

    7       5  

Non-deductible permanent items

    (1

)

    (2

)

Change in tax rate

    3 %     -  

Foreign taxes

    -       1  

Other

    3       (2 )

Valuation allowance

    (34 )     (22 )
      (1 )%     1 %