Super League Enterprise, Inc. Annual report [Section 13 and 15(d), not S-K Item 405]

Note 6 - Debt (Tables)

12 Months Ended

Dec. 31, 2024

	Agile Note			RP Note
Gross Proceeds	$	1,850,000		$	1,500,000
Fair Value at issuance date		2,132,000			1,343,000
Difference between proceeds and fair value at issuance⁽²⁾		282,000			157,000
Note balance – December 31, 2024		1,454,000			1,500,000
Fair value – December 31, 2024		1,679,000			1,438,000
Interest paid during the period		167,000			-
Accrued interest at period end		28,000			71,000
Change in fair value subsequent to issuance⁽²⁾		(57,000	)		96,000
Debt issue costs expensed immediately in the consolidated statements of operations⁽¹⁾		180,000			-
Interest Rate (Discount rate used in present value calculation)		42	%		42	%